Option Grant and Exercise Terms
Table of Contents
NETFLIX, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
2021
Year Ended December 31,
2020
2019
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Additions to content assets
Change in content liabilities
Amortization of content assets
Depreciation and amortization of property, equipment and intangibles
Stock-based compensation expense
Foreign currency remeasurement loss (gain) on debt
Other non-cash items
Deferred income taxes
Changes in operating assets and liabilities:
Other current assets
Accounts payable
$
5,116,228
$
2,761,395
$
1,866,916
(17,702,202)
232,898
12,230,367
(11,779,284)
(13,916,683)
(757,433)
(694,011)
10,806,912
9,216,247
208,412
115,710
103,579
403,220
415,180
405,376
(430,661)
533,278
(45,576)
376,777
293,126
228,230
199,548
70,066
(94,443)
(369,681)
(187,623)
(252,113)
145,115
(41,605)
96,063
Accrued expenses and other liabilities
180,338
198,183
157,778
Deferred revenue
91,350
193,247
163,846
Other non-current assets and liabilities
(289,099)
(194,075)
(122,531)
Net cash provided by (used in) operating activities
392,610
2,427,077
(2,887,322)
Cash flows from investing activities:
Purchases of property and equipment
(524,585)
(497,923)
(253,035)
Change in other assets
(26,919)
(7,431)
(134,029)
Acquisitions
(788,349)
Net cash used in investing activities
(1,339,853)
(505,354)
(387,064)
Cash flows from financing activities:
Proceeds from issuance of debt
1,009,464
4,469,306
Debt issuance costs
(7,559)
(36,134)
Repayments of debt
(500,000)
Proceeds from issuance of common stock
174,414
235,406
72,490
Repurchases of common stock
(600,022)
Taxes paid related to net share settlement of equity awards
(224,168)
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash, cash equivalents and restricted cash
Net increase (decrease) in cash, cash equivalents and restricted cash
Cash, cash equivalents and restricted cash, beginning of year
Cash, cash equivalents and restricted cash, end of year
(1,149,776)
1,237,311
4,505,662
(86,740)
36,050
469
(2,183,759)
3,195,084
1,231,745
8,238,870
5,043,786
3,812,041
$
6,055,111 $
8,238,870 $
5,043,786
Supplemental disclosure:
Income taxes paid
Interest paid
$
509,265 $
763,432
291,582 $
762,904
400,658
599,132
See accompanying notes to consolidated financial statements.
41View entire presentation