Investor Presentaiton
The CuMo Project - Comparison to Peer Group (1)(2)
COPR is significantly undervalued vs. the majority of its Peer Group (public copper mining companies in the Americas)
•
As a percentage of (NPV of PEA / Market Cap), and
•
(Total Millions of lbs of Measured and Indicated Cu-Equivalent / Market Cap)
IDAHO
COPPER
ARIZONA SONORAN
Ivanhoe
ELECTRIC
FORAN
NGEX
CEFFTE CENTANY
FILO
MINING
MINING CORPORATION
marimaca
MINERALS
Corporate Name
Primary Stock Symbol
Market Capitalization (MM USD)
Asset Name
Economic Study Level
Idaho Copper
Corporation
COPR
$44
Arizona Sonoran
Copper Corp.
Ivanhoe
Electric Inc.
Filo Mining
Corporation
Foran Mining
Corporation
Marimaca
NGEX
Copper Corp. Minerals Ltd.
Western
Copper and
Gold Corp.
western
COPPER AND GOLD
TRILOGY
metals inc
Trilogy
Metals Inc.
Copper Company Inc.
Highland
Copper
Company Inc.
HIGHLAND
ASCU
$135
CuMo Project Cactus / Parks Salyer
IE
$1,300
Santa Cruz / Tintic
FIL
$2,080
2020 PEA
PEA
Jurisdiction
Idaho
Arizona
Resource
Arizona / Utah
Filo del Sol
PFS
Argentina
FOM
$635
Mcllvnna Bay
FS
Saskatchewan
MARI
$281
Marimaca
PEA
Chile
NGEX
WRN
$795
$283
Los Helados
Resource
Chile
Casino
PEA
Yukon
TMQ
$97
Arctic & Bornite
FS
Alaska
HI
$41
Copperwood
FS
Michigan
Fraser Institute Policy (Rating of 100)
83
85
85/91
77
91
69
69
80
85
72
Measured & Indicated Attributable
12,257
1,611
5,618
6,019
1,419
1,477
14,609
15,140
9,300
4,800
Resource (Mlbs Cu Equivalent)
Inferred Attributable Resource
11,445
4,894
4,991
2,116
337
712
4,658
6,605
6,420
3,500
(Mlbs Cu Equivalent)
TOTAL (Mlbs Cu Equivalent)
23,702
6,505
10,609
8,135
1,756
2,189
19,267
21,745
15,720
8,300
Headline After-Tax NPV @8%
$356
$312.0
$1,280.0
$845.0
$524.0
$1,800.0
$1,135.0
$533.0
(Millions USD)
Market Cap as % of NPV
12%
44%
163%
75%
54%
16%
9%
8%
Market Cap/lb M&I Cu-equivalent
0.4%
8.4%
23.1%
37%
45%
19%
5%
2%
1%
1%
Economic Study
$3.00
$3.35
$3.70
$3.00
$3.35
$3.15
$3.00
$3.60
$3.00
$3.10
Long-Term Copper Price (US$/lb Cu)
1.
As compiled from publicly traded information by the management team of COPR, as of 5-9-23
2.
The preliminary economic assessment is preliminary in nature, it includes inferred mineral resources that are considered too speculative geologically to have
economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized.
COPPER
IDAHO © 2023 Idaho Copper Corp. All rights reserved.
15View entire presentation