Investor Presentaiton
Lease ABS Comparison
Toyota Lease Owner Trust (TLOT)
Source: Company Reports
Original Summary Characteristics by Prior Securitization:
TLOT 2021-A
TLOT 2021-B
Number of Specified Leases
Aggregate Securitization Value
51,807
$1,492,537,313.75 $1,552,238,806.88
52,975
Total of Base Residual Values
Base Residual as a Percentage of Aggregate Securitization Value
Average Securitization Value
Average Base Residual Value
Original Number of Monthly Payments
Remaining Number of Monthly Payments
Weighted Average FICO
Minimum FICO
Maximum FICO
Geographic Distribution of Receivables representing the 5 states with the
greatest aggregate original principal balance:
State 1
State 2
State 3
State 4
State 5
Distribution of Receivables by Vehicle Type: (1)
Passenger Cars
Light Duty Trucks
SUVs
CUVs
Total
Distribution of Receivables by Make: (1)
Toyota
Lexus
Total
(1) Percentages may not add to 100.00% due to rounding
·PROTECTED 関係者外秘
$1,006,870,109.91 $1,074,733,012.67
67.5%
69.2%
$28,809.57
$19,435.02
$29,301.35
$20,287.55
38
38
28
27
773
772
620
620
900
900
CA - 19.3%
CA - 19.8%
NY - 11.7%
NY - 11.9%
FL -8.8%
FL - 9.1%
NJ - 8.1%
NJ - 7.9%
TX-7.9%
TX - 7.4%
31.1%
29.5%
4.8%
6.3%
8.5%
9.1%
55.6%
55.0%
100.00%
100.00%
49.6%
51.0%
50.4%
49.0%
100.00%
100.00%
TOYOTA FINANCIAL SERVICES 51View entire presentation