1H 2013 Earnings Presentation
1H 2013 Consolidated Overview
(US $M)
Revenue
ADJUSTED¹
1H 2012 1H 2013 % Change
1,099
719
-35%
Revenue
STATUTORY
1H 2012
1H 2013
% Change
1,099
719
-35%
Gross Margin
312
134
-57%
Gross Margin
312
134
-57%
Gross Margin as a % of Revenue
28%
19%
Gross Margin as a % of Revenue
28%
19%
EBIT / Op Profit
149
8
-95%
EBIT/Op Profit
148
(307)
NMF
EBIT/Op Profit % of Revenue
14%
1%
EBIT/Op Profit % of Revenue
13%
-43%
EBITDA
209
80
-62%
EBITDA
208
(235)
NMF
EBITDA as a % of Revenue
19%
11%
EBITDA as a % of Revenue
19%
-33%
NPAT
98
(60)
NMF
NPAT
98
(329)
NMF
NPAT as a % of Revenue
9%
-8%
NPAT as a % of Revenue
9%
-46%
EPS (cents)
21.6
(13.3)
NMF
EPS (cents)
21.5
(72.5)
NMF
Cash from Operations 2
62
34
-45%
Cash from Operations 2
61
16
-74%
Net Debt ³
3
373
564
51%
Net Debt³
373
564
51%
Headcount
11,440
7,147
-38%
Headcount
11,440
7,147
-38%
Significant restructuring and impairment charges impact statutory results
1 The income statement is presented on both a statutory and an adjusted basis. The adjusted measure excludes the impact of $315M ($269M
net of tax) of restructuring and related impairment charges, of which US$297 million were non-cash. See appendix for reconciliation.
2 Before interest and tax payments
3 Excludes contingent liabilities relevant to determining bank covenant compliance. See footnotes #1 and #15 in the financial statements.
BOART LONGYEAR
1H 2013 Earnings Presentation
11View entire presentation