Investor Presentaiton
SLST Historical Cashflow
% Scheduled Payments Made
By Calendar Month (1)(2)
120%
110%
100%
90%
80%
70%
60%
(1)
(2)
4/30/19
6/30/19
8/31/19
10/31/19
12/31/19
2/29/20
4/30/20
6/30/20
SLST2019-1
8/31/20
10/31/20
12/31/20
⚫SLST2019-2
2/28/21
SLST2020-3
SLST2021-1
SLST2019-3
SLST2021-2
⚫SLST2020-2
⚫SLST2022-1
-SLST2022-2
4/30/21
6/30/21
8/31/21
10/31/21
12/31/21
SLST2020-1
2/28/22
Weighted by ending total UPB as of September remittance date (8/31/2023 cut-off date) for SLST 2019-1 through SLST 2022-2. Data source: 1010data
It is assumed that: (a) if a loan is modified or liquidated in the current cycle, no payment is made; and (b) actual number of payments made is calculated as the number of months due date moved forward compared to the
prior cycle
SLST 2023-1
4/30/22
6/30/22
8/31/22
10/31/22
12/31/22
2/28/23
8888888
4/30/23
6/30/23
8/31/23
Prepared by Investments and Capital
Markets
Freddie Mac
30
CONFIDENTIALView entire presentation