Investor Presentaiton
Condition of the ETF
FY 2022 and FY 2023
Estimated
FY 2022
1,330,783,131
Estimated
FY 2023
Difference
BEGINNING BALANCE
558,519,014
(772,264,117)
TOTAL RECEIPTS
(Fiscal Division estimates)
8,315,282,851
8,473,085,828
157,802,977
TOTAL AVAILABLE (beginning balance plus
total receipts)
9,561,878,960
9,031,604,842
(530,373,878)
Regular Appropriations
(FY 2022 as enacted, FY 2023 Equals
Appropriation Cap)
Reversions Reappropriated
(as of 12/31/2021)
7,672,576,575
8,299,794,290
627,217,715
84,187,262
Assumed supplemental appropriations
1,246,595,869
(84,187,262)
(1,246,595,869)
TOTAL APPROPRIATIONS AND OBLIGATIONS
9,003,359,706
8,299,794,290
ESTIMATED ENDING BALANCE
558,519,014
731,810,552
(703,565,416)
173,291,538
34View entire presentation