Investor Presentaiton
2019-24 Final Determination
The AER determines the maximum revenues that Ausgrid can earn over a five year regulatory period through a building-
block methodology. Ausgrid's revenue cap regulatory regime provides revenue certainty
($million, nominal)
FY20
FY21
FY22
FY23
FY24
Total
Return on capital
897
910
917
918
917
4,559
Regulatory depreciation
103
134
164
193
193
787
Operating expenditure
474
486
499
513
528
2,500
Efficiency carryover
19
20
20
21
21
101
FY15-19 remittal adjustment
(329)
(329)
Corporate income tax
28
23
26
29
26
132
Building block revenue
1,193
1,573
1,627
1,674
1,685
7,752
Smoothed revenue
1,506
1,517
1,537
1,559
1,585
7,704
Building blocks
Return on capital
Regulatory depreciation
Operating expenditure
Efficiency carryover
(incentive schemes and other adjustments)
FY15-19 remittal adjustment
Corporate income tax
Better
Ausgrid Together
Description
A return (nominal, post-tax) on the assets deployed in the provision of regulated services, with this return being
commensurate with the efficient financing costs of a benchmark efficient entity with a similar degree of risk
Recoupment of the straight-line depreciation of the RAB, calculated by reference to the value of assets used for
the delivery of regulated services and their economic life
The costs of operating and maintaining the distribution network
A CESS revenue reward due to capex underspend over FY15-19. In the FY25-29 period, Ausgrid will also be able
to earn a revenue reward through the EBSS if it underspends opex over FY20-24
A one-off negative revenue adjustments relating to over-recovered revenue in the FY15-19 period. This was
unusually large given the prior revenue determination was not finalised until the final year of the five year
regulatory period. This delay was caused by a disagreement between the prior owners of Ausgrid
(NSW Government) and the AER
An amount that reflects the corporate income tax obligations of a benchmark network service provider
19View entire presentation