Investor Presentaiton
Financial Highlights
Revenues
EBITDA (1)
חברת החשמל
Israel Electric
(NIS bn)
(NIS bn)
$6.5
$6.6
$7.0
$5.3
$6.9
23.4
23.6
24.7
23.8
$5.4
22.2
$5.3
$2.3
$2.2
$2.2
$1.7
$2.3
$2.1
17.3
17.9
8.1
8.0
7.9
$1.8
7.5
7.5
6.9
5.9
2017
2018
2019
2020
2021 9M.2021 9M.2022
2017
2018
2019
2020
2021
9M.2021 9M.2022
Historical Investments by segments (CAPEX) (2)
Net Financial Debt (4)/EBITDA
(NIS bn)
$1.7
$1.9
$1.5
5.9
6.0
$1.3
$1.1
$1.0
5.1
0.5
$1.2
4.8x
1.8
4.2
3.9
3.7
1.7
4.0
4.4x
4.3x
4.2x
1.5
4.0x
4.1x
0.3
0.2
1.1
1.3
1.1
1.5
1.4
1.2
1.3
0.7
1.0
1.1
0.9
4.8x
4.4x
2.9
4.0x
4.3x
4.2x
4.1x
2.2
2.4
1.8
1.8
1.3
1.4
T
(3)
2017
2018
2019
2020
2021
9M.2021 9M.2022
(5)
2018
2019
2020
2021
9M.2021
9M.2022
Assets and Liablities which which wasn't directly callsified
■Supply
■System Manager
■Generation
Others
Distribution
Transmission
Source: IEC's Financial Statements for 2017FY-2021FY and for 9M.2021, 9M.2022
1.
2.
3.
4.
5.
IEC defines "EBITDA" as a Normalized EBITDA - profit (loss) before income taxes, financial expenses, depreciation and amortization, including movement in regulatory deferral accounts, while neutralizing special non-current events.
CAPEX before re-measurements and reform costs.
CAPEX also include non-cash adjustments in 2019 in accordance with IFRS 16 (Leases) in the sum of appx, Nis 1.4 billon.
IEC defines "net financial debt" as credit from banks and other credit providers, total long-term debt (including debentures, long-term liabilities to banks, including hedge transactions, lease liabilities, debentures to the State of Israel and liabilities to the state of Israel), less cash and cash equivalents,
short-term investments and other receivables (including receivables for forward contracts and swap transactions, MTM and long-term deposits and regulatory deferral account assets with respect to linkage differentials).
In annualized terms, calculation based on LTM EBITDA.
Financial Figures denote USD figures at USD/NIS average exchange rate of 3.60, 3.59, 3.56, 3.44, 3.48, 3.23, 3.25 & 3.32 for 2017FY, 2018FY, 2019FY, 2020FY, 2021FY, 9M.2021 & 9M.2022 respectively
Investor Relations
26View entire presentation