Highlights of Q3 FY22 Results
Pre merger - Proforma Financials of IDFC Bank and Capital First - P&L (H1 FY19)
Section 2: Creation
of IDFC FIRST Bank
In Rs. Crore
Funded Assets / AUM
Net-Worth
NII
Fees & Other Income
Treasury Income
Total Income
Opex
PPOP
Provisions
PBT
Erstwhile IDFC Bank
(H1 FY 19)
Erstwhile Capital First
(H1 FY 19)
75,332
32,623
14,776
2,928
912
1,143
Proforma Total
(H1 FY 19)
1,07,955
17,704
2,055
256
153
409
31
31
1199
1,297
2,496
1108
616
1,724
91
681
772
562
363
925
-471
317
(154)
Key Ratios
NIM %
RoA at PBT level %
ROE % (at normalized level)
Cost to Income Ratio %
1.56%
8.20%
2.85%
(0.75%)
2.26%
(0.20%)
(4.18%)*
14.51%
(1.21%)
92.41%
47.52%
69.09%
Note: IDFC Bank and Capital First Limited (CFL) were in IGAAP and IND-AS respectively in H1-FY19
18
IDFC FIRST
BankView entire presentation