Investor Presentaiton

RECONCILIATION OF GAAP TO NON-GAAP Reconciliation of GAAP to Non GAAP Measures EBITDA (Dollars in Thousands) 28 Net Income Interest Taxes Depreciation/Amortization MGP 2020 2019 2018 2017 $ 40,345 $ 38,793 $ 37,284 $ 41,823 2,267 1,305 1,168 1,184 12,256 7,144 11,696 10,935 12,961 11,572 11,362 11,308 $ 67,829 $ 58,814 $ 61,510 $ 65,250 EBITDA Total Debt (See Note 5 of 10-K) $ 39,871 Debt to EBITDA 0.59 $ 41,060 $ 32,014 $ 24,554 0.70 0.52 0.38

View entire presentation