Equity Funding and Strategic Update
$800
Historical and Future Strong Growth
MWs Operational Guidance
MWs
8,000
7,000
6,000
5,000
4,000
CAGR
3,000
61%
2,000
1,000
IPO(a)
FY'17(a)
FY'18(a)
FY'19(a)
Dec 31 '19(a)
FY'21(e)
Capex Forecast (1)
CAGR
35%
FY'22(e)
FY'23(e)
FY'24(e)
FY'25(e)
$700
$600
$500
$400
$300
$600
$100
$400
$200
$0
FY'20
FY'21
FY'22
Equity Debt
FY'23
FY'24
FY'25
Debt
(US$ millions)
FY'20
FY'21
FY'22
FY'23
FY'24
FY'25
$200
EBITDA, Cash Flow to Equity(2) and Debt
Forecast
EBITDA:
$190 - $205
CFe:
$45 - $65
$0
LTM
Current Operational
(1,804 MWs)
$1.0bn
EBITDA:
$275 - $300
CFe:
$70-$100
CFe:
$170 - $210
Cap Ex
$689M FY'20 $600 - $800 $500 - $700 $500 - $700 $500 - $700 $500 - $700
9| Copyright 2020 Azure Power |www.azurepower.com
Exchange rate- INR 71.45 to US$1 (New York closing rate of December 31, 2019) (1) Midpoint of guidance, (2) CFe (cash flow to equity) is EBITDA less cash interest expense, cash taxes, normalized debt amortization
over 20 years and maintenance capex but excludes corporate debt servicing, changes in working capital or cash traps related to lender covenants. LTM are actuals. (3) Includes 2,000 MWs for which the company
received a LOA yet,
has not
Azure Power®
Total Contracted
Portfolio (3,115 MWs)
Total Committed
Portfolio (7,115 MWs) (3)
$1.7bn
EBITDA
CFe
$3.2bn
EBITDA:
$575 - $675View entire presentation