B2B Growth Avenues
Outstanding Dilutive Instruments
SPAC Dilutive Instruments
Market warrants (1:3)1
Founders' warrants (1:3)²
# of Dilutive instruments
Strike Price (€)
Proceeds (Em)
9,166,666
219,708
11.5
11.5
105.4
2.5
Deezer Dilutive Instruments
ESOP 14, 15, 15-2
1,904,678
8.24
15.7
ESOP 17
93,148
4.96
0.5
ESOP 18
69,137
10.64
0.7
Total ESOP
2,066,963
16.9
Warrants 2017, H
71,089
4.96
0.4
Warrants 2021
17,652
13.51
0.2
Warrants 2014
196,231
8.24
1.6
Warrants K, L³
Total Warrants
Free Shares (Previous Plan)
Long-Term Incentive Plan
2,671,850
0.00
0.0
2,956,822
2.2
1,460,706
1,914,130
Source: Company information.
(1) 27,500,000 Market Warrants held by the Market Shareholders giving right to 9,166,666 shares. (2) 659,130 Founders' Warrants held equally by the Founders giving right to 219,708 shares. (3) The number of exercisable
warrants may decrease depending on the achievement by Deezer of predefined commercial objectives.
93
8View entire presentation