Investor Presentaiton
Celebrating 50 years FY22 Additional Information
FY22 & FY21 operating to statutory profit reconciliation
Investment EBIT
Integrated Investment Property NOI
- Office
- Industrial
- Retail
- BTR & other
Asset and funds management EBIT
Management & administration expenses
Development EBIT
Commercial & Mixed Use
Residential
Segment EBIT1
Unallocated overheads
Group EBIT
Net financing costs 2
Operating income tax expense
Operating profit after tax
Development revaluation gain 3
Investment property revaluation
Other non-operating items
Statutory profit attributable to stapled securityholders
1. EBIT includes share of net profit of joint ventures and associates.
2. Includes interest expense, interest capitalised, cost of goods sold interest, borrowing cost amortised and interest revenue. Refer to page 43 for break down.
3. Relates to the fair value movement on IPUC.
FY22
FY21
Variance
$m
$m
$m
570
576
(6)
581
581
369
366
3
55
56
153
157
(4)
4
2
2
33
30
3
(44)
(35)
(9)
285
201
84
90
33
57
195
168
27
855
777
78
(82)
(73)
773
704
69
(115)
(124)
9
(62)
(30)
(32)
596
550
46
70
121
(51)
305
274
31
(65)
(44)
(21)
906
901
5
50
mirvac
11 AUGUST 2022 | 42View entire presentation