CMS Separation Overview
Debt & interest overview
Debt Breakdown
Fixed vs Floating Debt Trend
As of June 30, 2023
Tranche
6/30 Debt
Q2 '23 Rate
Q3 '23 Rate
Revolver ($2.25B)
$675M
6.3%
6.5%
USD Term Loans
$286M
6.3%
6.5%
$31.1
$37.1
$33.0
$36.0
$21.6
$21.6
GBP Term Loans
$833M
5.6%
6.2%
$17.9
Total Floating
$1,794M
6.0%
6.3%
Sustainability-Linked Bond
$500M
5.0%
5.0%
Swaps
$907M
2.1%
2.0%
$0.9
$1.4
$1.4
$1.4
Total Fixed
$1,407M
3.1%
3.1%
$1.4
$1.4
$1.4
Total Debt
$3,201M
4.8%
5.0%
$2.6
$2.2
$2.0
$2.1
Hedge
Notional
(USD)
Fair Value
Fixed Rate 1
$1.7
$1.8
$1.8
Maturity
10 YR USD Floating
$200M
$32M
1.116% + Spread
Apr '30
Q1'22
Q2'22
Q3'22
Q4'22
Q1'23
Q2'23
Q3'23
5 YR USD Floating
$325M
$22M
0.704% + Spread
Feb '25
10 YR GBP Floating
$254M
$52M
0.82% Spread
Apr '30
Fixed Debt ($B's)
EUR cross-currency
$128M
$0.6M
0.811% + Spread
Oct'23
Floating Debt ($B's)
Net Interest Expense ($M's)
Total
$907M
$107M
24 Fixed Rates and spread includes new amendmentsView entire presentation