Elkem Company Overview and Financials
P&L financials - Group
MNOK
Sales revenue
Other operating revenue
2017A
2018 A
2019A
2020A
20,715
24,969
22,246
24,025
236
244
392
631
Share of profit from equity accounted companies
35
18
31
35
Total operating income
20,985
25,230
22,668
24,691
Raw material and energy for smelting
-10,407
-11,367
-11,512
-12,859
Gross profit
10,578
13,864
11,156
11,833
Employee benefit expenses
-3,145
-3,449
-3,696
-4,028
Other operating expenses
-4,245
-4,622
-4,804
-5,121
EBITDA / Gross operating profit (loss)
3,188
5,793
2,656
2,684
D&A
-1,244
-1,263
-1,456
-1,710
Impairments
-17
-8
-11
-17
EBIT/Operating profit (loss)
1,927
4,522
1,189
957
Net financial items
Other gains and losses
-452
-327
-239
-229
44
-380
196
-130
Income from associates and JV
-1
-23
-12
-15
EBT / Profit (loss) before income tax
1,519
3,792
1,134
584
Tax
-269
-425
-237
-306
Net income
1,249
3,367
897
278
Elkem
35
55View entire presentation