Valaris Earnings Report
FOCUSED
VALUE DRIVEN RESPONSIBLE
Strong balance sheet provides flexibility regarding capital allocation
(257)
(107)
335
Net Debt¹ ($M)
449
1,295
1,519
6,670
7,625
1,439
1,637
700
521
521
490
(144)
(119)
(957)
(628)
(186)
(41)
(955)
Valaris
Seadrill
Noble
Diamond
Shelf
Borr
Transocean
Debt
Cash
Net Leverage2
4.5
4.1
2.7
7.0
0.4
n/a
tvalaris
n/a
Seadrill
Noble
Diamond
Borr
Shelf
Transocean
Refinancing and revolving credit facility
transaction, executed in April 2023,
enhances capital structure
New $375M revolving credit facility
New $700M 2L notes replace prior $550M 1L
notes
$1.3 billion³ of liquidity
Provides ability to support rig reactivations and
pursue other attractive growth opportunities
Enhances capital allocation flexibility, including
our ability to return capital to shareholders
Share repurchase authorization of $300M;
intend to repurchase $150M by year-end 2023
Conservative approach to leverage, with only
tranche of debt being $700M4 senior secured
2L notes due 2030 (8.375%)
-
Annual cash interest expense of ~$59M4
VALARIS
1 Debt and cash per most recent quarterly filings; Valaris shown pro forma for refinancing transaction that closed on April 19, 2023; Seadrill net debt shown pro forma for acquisition of Aquadrill;
2 Net leverage calculated using 2023 mean EBITDA estimate per FactSet as of May 15, 2023;
3 Pro forma for refinancing transaction that closed on April 19, 2023. Includes restricted cash balance of $21 million as of March 31, 2023
4 Pro forma for refinancing transaction that closed on April 19, 2023
12View entire presentation