Investor Presentaiton
Quarterly Adjusted EBITDA ($M)
($ in millions, unless otherwise stated)
Net income (loss)
Reconciling items to adjusted net income
Financial (income) expense
(Benefit) provision for income taxes
Depreciation
Amortization
Q2
Q1
Q2
2021
2021
2020
406
364
(209)
100
87
96
65
40
(33)
135
132
136
170
209
407
876
832
397
Adjusted net income
Reconciling items to adjusted EBITDA
Results of equity-accounted investees
2
1
1
Restructuring
1
I
8
Stock-based compensation
Merger-related costs
Other incidental items
Adjusted EBITDA
Trailing 12-month Adjusted EBITDA
93
33
91
105
3
4
11
3
976
935
517
3,546
3,087
2,802
Note:
1.
17
Please refer to the NXP Historic Financial Model file found on the Financial Information page of the Investor Relations section of our website at www.nxp.com/investor for additional
information relative to our Non-GAAP Financial Measures
NXPView entire presentation