Investor Presentaiton
1
Enterprise
Value / oz (EU
Great Southern / Australia / Explorer / GSN
De Grey / Australia / Developer / ASX:DEG
Filo (Cu-Au)/Chile/Argentina / Developer / TSE:FIL
Rupert Resources / Finland / Developer / TSE:RUP & STO:FIL
10
10
Artemis (Au-Ag) / BC/ Developer / ARTG
Skeena (Au-Ag) / BC/Developer / SKE
Radisson / Quebec / Explorer/RDS
Osisko Development / BC / Developer / ODV
139
100
Kin/Australia / Explorer / ASX:KIN
Black Cat / Australia / Developer / ASX:BC8
Roscan/Mali / Explorer / CVE:ROS
Resource-Stage Gold Explorer and Gold Developer Peers:
Enterprise Value per Compliant Resource Oz
Yandal/Australia / Explorer / ASX:YRL
Firefly (Au-Cu)/NFLD / Explorer/ASX:FFM
Barton/Australia / Explorer / ASX:BGD
Northern Superior / Quebec / Explorer/CVE:SUP
Gold developer peer group average EUR 30/oz (18 companies)
International Tower Hill / Alaska/Developer /TSE:ITH
Asra/Australia / Explorer / ASX:ASR
Tesoro / Chile / Developer / ASX:TSO
03 Mining / Quebec / Developer / CVE:OIII
Banyan / Yukon / Explorer / CVE:BYN
Wallbridge / Quebec / Developer / TSE:WM
Barsele / Sweden / Explorer/CVE:BME
White Gold / Yukon / Explorer/ CVE:WGO
Saturn/Australia / Developer / ASX:STN
Note: Market capitalizations, net cash balances, and mineral resource inventories used to calculate EV/oz values were retrieved at closing on Jan. 23, 2024 (Source: Company reports, Google Finance)
Northgold's EV of €5.0 million (Jan. 23) for compliant resources of 985,800 oz AuEq equates to an EV of €5.0/oz AuEq, which is poised to
rise on continued exploration and moving to developer status upon granting of mining permit and completion of future Kospa PEA
Impact of reaching developer stage with 1.5 Moz resource should translate to market valuation of €45M / -7.5x uplift from today
Cartier / Quebec / Developer / CVE:ECR
Gateway/Australia / Explorer / ASX:GML
Australia / Explorer/ASX:KZR
Northgold (Au-Cu) / Finland / Explorer / STO:NG
First Mining / Ontario / Developer / TSE:FF
Gold Line (Au-Ag) / Finland / Explorer / CVE:GLDL
Troilus (Au-Cu)/ Quebec / Developer / TLG
Galway (Au-Ag-Zn-Cu) / NB / Explorer/CVE:GWM
Northgold
5
Tristar / Brazil / Developer / CVE:TSG
Moneta / Ontario / Developer / TSE:ME
Gold explorer peer group average
EUR 20/oz (19 companies)
GBM/Australia / Explorer/ASX:GBZ
Nighthawk / NWT / Developer/TSE:NHK
Alto / Australia / Explorer / ASX:AME
1
14View entire presentation