Investor Presentaiton
Financial Information
Summary of Consolidated Balance Sheet
Assets
RMB '000
2020
As at 31 December
2021
Liabilities and Equity
中国西部水泥有限公司
WEST CHINA CEMENT LIMITED
As at 31 December
2022
2023
RMB '000
2020
2021
2022
2023
Non-current assets
Non-current liabilities
Property, plant and equipment ("PPE")
11,161,110
13,884,979
18,195,355
20,809,466
Borrowings
600,548
Investment Properties
47,059
47,059
Senior Notes
Right-of-use assets
Mining rights
Other intangible assets
643,185
539,903
823,707
1,117,095
827,334
833,809
MT Notes
1,232,842
1,291,448 1,457,917
3,876,911 4,204,158
712,284
2,719,404
4,324,193
208,186
232,195
1,528,031
543,560
1,728,434
Asset retirement obligation
347,413
430,705
Deferred income tax liabilities
Interest in an associate
77,643
8,000
Deferred income
78,701
35,301
337,043 335,693
83,783 454,456
27,771 28,254
358,178
409,578
20,804
Interest in a joint venture
9,810
Equity investment at FVTPL
162,181
3,403
92,593
Amount due to a non-
37,128
controlling shareholder of a
subsidiary
1,138,506
Loans receivables
524,091
323
401,847
396,109
Deferred income tax assets
42,673
92,463
190,639
Other long-term payables
165,980
Prepayment for right-of-use assets
3,433,311
792,826 887,028
7,122,106 7,372,506
100,278
58,506
38,511
26,600
1,093,088
8,925,245
Prepayment for mining rights
49,170
9,500
Deposit paid for acquisition of PPE
199,497
317,301
9,500
858,013
9,500
Current liabilities
395,357 Trade and other payables
3,003,112
4,375,905 5,423,026
5,981,403
Deposit paid for acquisition of subsidiaries
85,200
404,200
Current income tax liabilities
63,698
Deposits paid for acquisition of an associate
MT Notes
164,257
Other deposits
23,123
Amount due from a joint venture
2,884
534,064
18,472
634,827
134,637 Borrowings
Investment in entrusted product
81,855
Total liabilities
108,877 181,106
524,132 714,431
1,878,894 2,725,704 3,156,533
4,945,704 7,734,618 9,474,996
8,379,015 14,856,724 16,847,502
195,439
3,632,813
9,809,655
18,734,900
Restricted/ pledged bank deposits
13,735,914
17,813,465
23,389,144
70,000
25,092,784
Equity
Current assets
Inventories
731,434
1,111,169
1,488,858
Properties under development
Trade and other receivables & prepayments
1,398,662
944,082 Minority interest
Total equity
Total Equity attributable to
shareholders
10,330,802 11,313,548 12,031,353
12,283,445
1,748,635
Loans receivable
1,214,955
2,497,218
1,004,581
2,990,695
324,654
3,175,323
241,668
Total equity and liabilities
196,415 478,079 1,360,398
10,527,217 11,791,627 13,391,751
18,906,232 26,648,351 30,239,253 32,902,850
1,884,505
14,167,950
Structure deposits
100,000
Investment in entrusted product
Restricted/ pledged bank deposits
723,831
81,855
632,348
621,627
Bank balances and cash
651,463
3,507,715
5,170,318
Total assets
18,906,232
8,834,886
26,648,351
1,424,275
6,850,109
30,239,253
1,127,669
922,662
7,810,066
32,902,850
24
24View entire presentation