Doximity Investor Presentation Deck
APPENDIX: ADJUSTED EBITDA & MARGIN NON-GAAP RECONCILIATION¹
doximity
Net Income
Adjustments:
Acquisition and other related expenses
Stock-based compensation
Depreciation and amortization
Change in fair value of contingent earn-out consideration liability
Income tax expense (benefit)
Other income, net
Adjusted EBITDA
Revenue
Adjusted EBITDA Margin
Year Ended March 31,
2022
(in thousands)
$50,210 $154,783
2021
496
7,252
3,702
254
31,442
5,040
7,559
(40,778)
(4,466)
(469)
$64,753 $150,272
$343,548
$206,897
31%
44%
2023
$112,818
30
47,834
10,283
728
20,338
(8,048)
$183,983
$419,052
44%
1. Adjusted EBITDA is defined as net income before interest, income taxes, depreciation and amortization, and as further adjusted for acquisition and other related expenses, stock-based compensation expense, change in fair value of contingent eam-out consideration liability, and
other (income) expense, net. Adjusted EBITDA Margin represents Adjusted EBITDA as a % of in-period revenue.
18View entire presentation