Investor Presentaiton

Purchase Price USD 126 million plus earn-outs The fixed Consideration represents an EV/EBITDA multiple of 6.0x Media and Games Invest Transaction structure Mizard PIRATE 101 IOI Purchase price table USDM EV/EBITDA • FY 2021 Guidance for Kingslsle: Revenues Closing Consideration Payment 63 3.0x1 Deferred cash consideration 63 3.0x1 • (i) Deferred payment on 30 June 2021 25,2 4.2x1 (ii) Deferred payment on 31 December 2021 12,6 4.8x1 • (iii) Deferred payment on 30 June 2022 25,2 6.0x1 Total fixed consideration 126 6.0x1 • Earn out consideration 84 (i) Earn Out, if revenue 2021 ranges between USD 30- 35m 10 6.5x1 of USD 32 million; EBITDA of USD 21 million The fixed Consideration represents an EV/EBITDA multiple of 6.0x¹ Taking into account the Earn-Out Consideration, the EV/EBITDA multiple may differ to a range of. 5.8x - 7.3x1,2,3 The fixed deferred Consideration will be paid using liquidity and cash flow of the MGI Group (ii) Earn Out if revenue 2021 is more than USD 35m 32 7.3x² (iii) Earn Out, if revenue 2021 is more than USD 55m Up to total consideration 42 5.8x3 210 5.8x3 Note: 1) Based on the current EBITDA Guidance 2) Based on USD 23m EBITDA 3) Based on USD 36m EBITDA KINGSISLE. 17

View entire presentation