Investor Presentaiton
12
ASSET QUALITY REMAINS SOUND
B&DDS AND AS A % OF GLAS
($m)
90+ DPD & GIAS, AND WATCH LOANS AS A % OF GLAS
0.16%
0.12%
0.13%
0.14%
0.16%
1.11%
0.77%
0.63%
0.78%
0.85%
399
425
349
299
49
100
53
1.47%
349
350
296
375
325
1.16%
1.22%
1.15%
1.13%
(50)
Sep 14
Mar 15
Sep 15
Mar 16
B&DD charge
CP Overlays
B&DDS as a % of GLAS (annualised)
Sep 16
Sep 14
Mar 15
Sep 15
Watch loans as % of GLAS
Mar 16
Sep 16
90+ DPD & GIAS as a % of GLAS
NEW IMPAIRED ASSETS
($m)
1,246
Sep 14
642
Mar 15
■New impaired assets
570
Sep 15
AUSTRALIAN BUSINESS LENDING RISK PROFILE
15.8%
12.8%
11.7% 11.7% 11.4% 11.3% 11.6% 11.5%
1,291
1,046
522
27%
26%
300
22%
20%
16%
14%
769
14%
746
13%
Mar 16
Sep 16
Sep 09
Sep 10 Sep 11 Sep 12
Sep 13 Sep 14 Sep 15
Sep 16
NZ Dairy impaired no loss'
(1) NZ Banking dairy exposures currently assessed as no loss based on collective provisions and security held
COLLECTIVE AND SPECIFIC PROVISIONS
COLLECTIVE AND SPECIFIC PROVISIONS
Australian business exposures by probability of default > 2%
Australian CRE as % Australian GLAS
COLLECTIVE PROVISION MOVEMENTS
($m)
($m)
3,610
3,502
3,580
3,523
700
448
602
712
3,054
2,910
2,978
2,811
2,978
Mar 15
Sep 15
■Collective provisions
SPECIFIC PROVISION COVERAGE
39
(188)
100
(63)
(55)
National
Australia
Bank
2,811
Mar 16
Overlays
Mar 16
Specific provisions
Sep 16
Volume and Transfer to
credit
specific
quality provisions
CP on
derivatives
UK CRE
sale 1
Sep 16
and loans
at fair value
COLLECTIVE PROVISION COVERAGE AS % OF EXPOSURE³
12.9%
45%
40%
11.4%
35%
Illustrative example only for large
corporate exposures prior to the point
of impairment
30%
25%
51.2%
20%
38.3%
15%
26.9%
10%
5%
Specific provisions
as % of GIAS,
NZ Dairy
impaired no loss
(incl. no loss)²
loans
Specific provisions
as % of GIAS
(excl no loss)²
Partial
write-offs
Specific provisions
0%
& Partial Write-Offs
as % of GIAS
(excl. no loss)²
Increase in expected loss as credit deteriorates
Unsecured
-Fully secured
13
(1) A $55m benefit from the sale of a parcel of UK CRE loans was fully offset with other movements in the balance sheet including the de-recognition of loans and advances and the receivable on the
consideration of the sale of the portfolio which results in a nil impact to cash earnings
(2) Balances currently assessed as 'impaired no loss' are excluded from the reported specific provision coverage ratio of 38.3% as no specific provisions are held against these balances. Provisions
associated with 'impaired no loss' balances are included within collective provision and therefore not included in these ratios
(3) Relates to large corporate exposure originated as investment grade. Includes migration from IFRS 9 Stage 1 to 2 followed by Stage 2 to 3. Also includes forward looking component of IFRS 9
41%
11%
National
Australia
BankView entire presentation