Investor Presentaiton slide image

Investor Presentaiton

Corporate Forecast* 500 mcf/d He Production 8 HELIUM EVOLUTION Helium Price (US$/mcf) Exchange Rate Helium Price (C$/mcf) Helium Sales (mcf/d) Annualized Sales (mcf) Revenue ($) Royalties ($) Operating Costs ($) Operating Income ($) $450 1.3 $590 500 182,500 107,675,000 $600 1.3 $780 $750 1.3 $980 500 182,500 500 182,500 142,350,000 178,850,000 5.75%** (6,191,313) (8,185,125) (10,283,875) $100/mcf (18,250,000) 83,233,688 (18,250,000) (18,250,000) 115,914,875 150,316,125 77% 81% 84% Operating Margin Capital Wells Drilled ($) Seismic ($) Facilities ($) Estimated Reserves (mcf) NPV10 ($) IRR **Reflects a blended royalty rate including provincial royalties + HEVI'S GORR-deductions CORPORATE PRESENTATION | TSXV: HEVI 27 58,550,000 58,550,000 $2M/MMcf 8,400,000 100,000,000 166,950,000 8,400,000 100,000,000 58,550,000 8,400,000 100,000,000 166,950,000 166,950,000 1,534,509 266,249,866 1,534,509 1,534,509 430,383,826 603,156,416 92% 223% 902% *Forecasts and economics shown above are calculated based on certain assumptions and do not represent guaranteed pricing or ultimate results. |16
View entire presentation