Investor Presentaiton
Portfolio
/EON
イオンリート
Property
number
Property name
Location
Acquisition date
Total leasable area
(m)
(millions of yen)
Acquisition price of period (millions
of yen)
Book value at end
Appraisal value (Note1)
(millions of yen)
Unrealized
PML
profit&loss (Note2)
value (Note3)
(millions of yen)
(%)
SRSC-1
AEON LakeTown mori (Note 4)
Koshigaya City, Saitama Pref.
November 2013
205,711.70
21,190
19,837
23,800
3,963
2.0%
Koshigaya City,
SRSC-2
AEON Lake Town kaze (Note 4)
November 2013
Saitama Pref.
127,183.81
6,730
6,359
7,880
1,521
1.7%
RSC-1
AEON MALL Morioka
Morioka City,
Iwate Pref.
November 2013
98,968.59
5,340
5,694
6,720
1,026
11.1%
RSC-2
AEON MALL Ishinomaki
Ishinomaki City, Miyagi Pref.
November 2013
60,682.20
6,680
6,151
7,080
929
3.9%
RSC-3
AEON MALL Mitouchihara (Note 5)
Mito City, Ibaraki Pref.
November 2013
159,997.49
16,565
15,258
18,112
2,854
0.7%
RSC-4
AEON MALL Ota
Ota City, Gunma Pref.
November 2013
93,165.27
6,860
6,337
8,190
1,853
4.8%
AEON Sagamihara Shopping
RSC-5
Center
Sagamihara City, Kanagawa
Pref.
November 2013
75,056.62
10,220
10,025
10,900
875
13.4%
RSC-6
AEON MALL Ogaki
Ogaki City, Gifu Pref.
November 2013
64,246.26
4,950
4,152
5,110
958
9.2%
RSC-7
AEON MALL Suzuka
Suzuka City, Mie Pref.
November 2013
125,253.74
9,660
9,272
10,200
928
7.5%
RSC-8
AEON MALL Meiwa
Taki County, Mie Pref.
November 2013
44,193.80
3,290
3,233
3,700
467
4.6%
RSC-9
AEON MALL Kasai-Hojo
Kasai City, Hyogo Pref.
November 2013
48,229.25
7,230
6,545
7,690
1,145
10.7%
RSC-10
AEON MALL Hiezu
RSC-11
AEON MALL Kurashiki
RSC-12
AEON MALL Ayagawa
RSC-13
AEON MALL Nogata (Note7)
Saihaku County, Tottori Pref.
Kurashiki City, Okayama Pref.
Ayauta County, Kagawa Pref.
Nogata City, Fukuoka Pref.
November 2013
102,045.24
7,780
7,127
8,440
1,313
8.0%
November 2013
157,274.78
17,890
16,647
19,300
2,653
0.5%
November 2013
113,149.07
8,740
7,566
9,260
1,694
0.6%
November 2013
151,969.51
11,246
10,362
13,000
2,638
0.1%
RSC-14
AEON MALL Kumamoto (Note7)
RSC-15
AEON MALL KYOTO
AEON MALL
RSC-16
Kamimashiki
County, Kumamoto Pref.
Kyoto City, Kyoto Pref.
Sapporo City, Hokkaido
November 2013
101,132.38
13,148
14,735
12,500
A2,235
6.2%
February 2015
136,468.45
21,470
20,829
22,500
1,671
13.5%
Sapporo-Hiraoka
February 2015
78,360.81
5,900
5,637
6,340
703
3.5%
AEON MALL
RSC-17
Kushiro City, Hokkaido
Kushiro-Showa
February 2015
51,763.05
1,780
1,785
1,930
145
7.0%
RSC-18
AEON MALL Rifu
Miyagi County, Miyagi Pref.
February 2015
66,478.91
2,560
2,426
2,770
344
6.9%
AEON MALL
Yamagata City, Yamagata
RSC-19
Yamagata-Minami
Pref.
February 2015
53,502.94
1,350
1,297
1,470
173
6.2%
AEON MALL
RSC-20
Yokkaichi City, Mie Pref.
February 2015
Yokkaichi-Kita
41,447.33
2,210
2,224
2,610
386
6.0%
AEON MALL
Yamatokoriyama City, Nara
RSC-21
Yamatokoriyama
Pref.
February 2016
105,230.88
14,500
14,156
14,800
644
12.0%
AEON MALL
Inzai City,
RSC-22
March 2016
Chiba-Newtown
Chiba Pref.
107,425.97
12,190
12,092
12,400
308
2.7%
Nakakoma County,
RSC-23
AEON MALL Kofu Showa
Yamanashi Pref.
February 2016
66,509.51
8,389
8,236
8,600
364
2.5%
RSC-24
AEON MALL Tomakomai
Tomakomai City, Hokkaido
September 2016
71,308.33
7,840
7,944
8,220
276
2.9%
32View entire presentation