Investor Presentation February 2022
Non-GAAP Measures
Adjusted EBITDA
The following table presents a reconciliation of IMT segment Adjusted EBITDA to the most directly comparable GAAP financial measure,
which is IMT segment income (loss) before income taxes, for each of the periods presented (in thousands, unaudited):
IMT Segment Adjusted EBITDA Reconciliation
Reconciliation of Adjusted EBITDA to Income (Loss) Before Income Taxes
Year Ended
December 31, 2018
Income (loss) before income taxes (1)
$
(67,638)
$
Year Ended
December 31, 2019
80,060
$
Other income
Depreciation and amortization
Share-based compensation
Impairment and restructuring costs
Acquisition-related costs
Interest expense
Adjusted EBITDA
Year Ended
December 31, 2020
262,984
(6,300)
Year Ended
December 31, 2021
$
544,590
91,232
73,369
89,862
99,026
131,404
160,434
134,691
200,963
76,000
73,900
27
8,616
$
240,025
$
303,863
$
556,137
$
853,226
Revenue
IMT Segment
Percentage of Revenue
IMT Segment Adjusted EBITDA Margin
$
1,201,143
$
1,276,896
$
1,450,232
$
1,885,782
20%
24%
38%
45%
(1) We use income (loss) before income taxes as our profitability measure in making operating decisions and assessing the performance of our segments, therefore, net income (loss) and income tax benefit (expense) are calculated and presented only on a
consolidated basis within our financial statements and not included in the above reconciliation.
21
ZILLOW GROUPView entire presentation