Investor Presentaiton
Adjusted Net (Loss) Income and Adjusted (Loss) Earnings Per Diluted
Common Share
This presentation includes the non-GAAP financial measures of adjusted net (loss) income and adjusted (loss) earnings per diluted
common share. These non-GAAP items are measured as net (loss) income attributable to Matador Resources Company shareholders,
adjusted for dollar and per share impact of certain items, including unrealized gains or losses on derivatives, the impact of full cost-ceiling
impairment charges, if any, and non-recurring transaction costs for certain acquisitions or other non-recurring expense items, along with the
related tax effect for all periods. This non-GAAP financial information is provided as additional information for investors and is not in
accordance with, or an alternative to, GAAP financial measures. Additionally, these non-GAAP financial measures may be different than
similar measures used by other companies. The Company believes the presentation of adjusted net (loss) income and adjusted (loss)
earnings per diluted common share provides useful information to investors, as it provides them an additional relevant comparison of the
Company's performance across periods and to the performance of the Company's peers. In addition, these non-GAAP financial measures
reflect adjustments for items of income and expense that are often excluded by industry analysts and other users of the Company's
financial statements in evaluating the Company's performance. The table below reconciles adjusted net (loss) income and adjusted (loss)
earnings per diluted common share to their most directly comparable GAAP measure of net (loss) income attributable to Matador
Resources Company shareholders.
(In thousands, except per share data)
September 30, 2020
Three Months Ended
June 30, 2020
September 30, 2019
Unaudited Adjusted Net (Loss) Income and Adjusted (Loss) Earnings Per Share Reconciliation
to Net (Loss) Income:
Net (loss) income attributable to Matador Resources Company shareholders
Total income tax provision (benefit)
$
(Loss) income attributable to Matador Resources Company shareholders before taxes
(276,064) $
26,497
(249,567)
(353,416)
(109,823)
$
43,953
13,490
(463,239)
57,443
Less non-recurring and unrealized charges to (loss) income before taxes:
Full-cost ceiling impairment
251,163
324,001
Unrealized loss (gain) on derivatives
13,033
132,668
(9,847)
Net loss on asset sales and impairment
2,632
439
Adjusted income (loss) attributable to Matador Resources Company shareholders before taxes
Income tax expense (benefit) (1)
14,629
(3,938)
48,035
3,072
(827)
10,087
Adjusted net income (loss) attributable to Matador Resources Company shareholders (non-GAAP)
$
11,557 $
(3,111)
$
37,948
Basic weighted average shares outstanding, without participating securities
Dilutive effect of participating securities
Weighted average shares outstanding, including participating securities - basic
Dilutive effect of options and restricted stock units
Weighted average common shares outstanding - diluted
116,155
685
116,840
569
117,409
116,071
115,721
922
116,071
116,643
116,071
333
116,976
Adjusted earnings (loss) per share attributable to Matador Resources Company shareholders (non-GAAP)
Basic
$
Diluted
$
0.10
0.10 $
$
(0.03) $
0.33
(0.03)
$
0.32
(1) Estimated using federal statutory tax rate in effect for the period.
Matador 57
RESOURCES COMPANYView entire presentation