Quarterly Trended Statement Of Operations
SHUSA: Non-GAAP Reconciliations
($ in Millions)
2Q21
3Q21
4Q21
1Q22
2Q22
SHUSA pre-tax pre-provision income
Pre-tax income, as reported
1,539
1,084 $
903 $
778 $
546
(Release of)/provision for credit losses
(317)
20
14
217
404
Pre-tax pre-provision Income
1,222
1,104
917
995
950
CET1 to risk-weighted assets
CET1 capital
Risk-weighted assets
Ratio
19,895
20,573
113,295
112,068
21,068
111,820
17.6%
18.4%
18.8%
20,576
111,181
18.5%
19,565
115,655
16.9%
Tier 1 leverage
Tier 1 capital
21,868
22,631
23,175
Avg total assets, leverage capital purposes
148,072
152,058
154,429
20,921
154,305
Ratio
14.8%
14.9%
15.0%
13.6%
19,910
168,042
11.8%
Tier 1 risk-based
Tier 1 capital
Risk-weighted assets
Ratio
Total risk-based
23,175 $ 20,921 $ 19,910
21,868 $
113,295
19.3%
22,631 $
112,068
20.2%
111,820
20.7%
111,181
18.8%
115,655
17.2%
Risk-based capital
23,446 $
Risk-weighted assets
113,295
Ratio
20.7%
24,192 $
112,068
21.6%
25,333 $
111,820
22.7%
22,848 $
111,181
21,896
115,655
20.6%
18.9%
Santander
29View entire presentation