FY 2017 Budget Highlights
SOLID WASTE FUND – FY2016*
STATEMENT OF REVENUE EXPENSE & CHANGES IN NET POSITION
Operating Revenues
Nonoperating revenues (expenses)
Service charges
$25,344,624
Investment earnings
109,805
Delinquent fees
39,128
Build America Bonds subsidy
8,607
Other revenues
Interest expense
(598,757)
Total operating revenues
25,383,752
Miscellaneous expense
126
Gain/(loss) on capital assets
Total nonoperating revenues
Operating Expenses
Personnel services
(expenses)
(480,219)
2,211,524
Operating expenses
15,881,824
Net Income/(loss) before contruibutions
Supplies
38,662
and transfers
5,481,280
Repairs and maintenance
225,656
Depreciation expense
1,064,587
Total operating expenses
19,422,253
Transfers out
Total transfers out
(4,000,000)
Operating income (loss)
5,961,499
Change in net position
Net position beginning of year
Net position - end of year
(4,000,000)
1,481,280
39,098,515
$ 40,579,795
*FY16 Estimates as of March 31, 2016
96
96View entire presentation