AeroFarms SPAC Presentation Deck
Valuation Benchmarking
FV / Revenue
2.6x
AEROFARMS®
2025
FV / EBITDA
10.4x
1.5x
2025
AEROFARMS
2026
AEROFARMS
4.4x
2026
FV / Revenue
(Sustainable High-growth Food)
4.2x
6.0x
BEYOND MEAT freshpet AppHarvest
2025
2025
2025
23.5x
2.1x
FV / EBITDA
(Sustainable High-growth Food)
27.7x
7.7x
BEYOND MEAT freshpet AppHarvest
2025
2025
2025
8.0x
Mas
MONSTER
ENERGY
M
22.4x
MONSTER
ENERGY
FV/CY2022E (CY+1) Revenue
(High-growth food & beverages)
‒‒‒‒‒‒‒‒ Overall Median: 5.9x
Source: FactSet and company filings as of May 14, 2021
Note: Companies sorted from high to low based on firm value; ¹ Financials converted to USD, USD/GBP conversion rate of 1.409 as of May 14, 2021
9.8x
FEVER-TREE
43.0x
3.9x
FEVER-TREE
Tattooed
FV/CY2022E (CY+1) EBITDA
(High-growth food & beverages)
Overall Median: 39.1x
Chef.
35.2x
Tattooed Chef
Mi
2.4x
Vital
FARMS
46.4x
30
Vital
FARMS
37View entire presentation