Investor Presentation
Joint Venture Treatment in Key Metrics
Example JVs
KM does not control nor consolidate
KM portion referred to as equity investments in
financial statements
SNG (50%), NGPL (37.5%), GCX (26.7%)
Please see Note 7 in our 10K for full list
KM controls & fully consolidates
third party portion referred to as noncontrolling interests in financial statements
Elba Liquefaction (51%), BOSTCO (55%)
KINDER MORGAN
Financial Metrics
Debt
Sustaining Capital
Discretionary Capital
Earnings from Equity Investments
KM share of JV Net Income
Net Income & Segment EBDA
+ Certain Items
KM share
Adjusted Segment EBDA
+ DD&A + Book Taxes
KM share
Adjusted EBITDA
- Cash Taxes - Sustaining Capex
KM share
Distributable Cash Flow (DCF)
No JV debt included
JV's Adjusted EBITDA contribution is after subtracting
interest expense
Consolidated throughout income statement
100% of JV
Net Income
+ DD&A + G&A and Corporate Charges
+ Interest Expense + Book Taxes
100% of JV
Segment EBDA
+ Certain Items
100% of JV
Adjusted Segment EBDA
100% of JV debt included, if any
fully consolidated on balance sheet
Includes KM owned % of JV sustaining capital
Consolidated throughout income statement
100% of JV
Net Income
Net Income Attributable to Noncontrolling Interests
Net Income Attributable to Kinder Morgan, Inc.
+ DD&A + Book Taxes + Interest Expense
+ Certain Items
KM share
Adjusted EBITDA
- Interest Expense - Cash Taxes - Sustaining Capex
KM share
Distributable Cash Flow (DCF)
Includes KM contributions to JVs based on % owned, including for projects & debt repayment
Note: See Non-GAAP Financial Measures & Reconciliations.
44View entire presentation