Credit Suisse Investment Banking Pitch Book slide image

Credit Suisse Investment Banking Pitch Book

Preliminary Osprey standalone projections comparison Osprey management revised FY'17 guidance in Osprey Q2'17 earnings release on 8/2/17 ($ in millions) Date of release: Funded loan volume New loan yields Run-off rate (% of BoP loans) Portfolio yield (% of avg. loans) Cost of funds (% of avg. interest-bearing liabilities) Net interest margin Non-interest income (% of avg. loans) Provision expenses (% of avg. loans) Operating expenses (% of avg. AuM) Leverage (debt / equity) Loans and credit investments, gross AUM Source: Osprey public filings and Osprey investor presentations. FY'17 Guidance / Outlook Q4'16 earnings release Q1'17 earnings release Q2'17 earnings release 2/14/17 5/3/17 8/2/17 Low $2,000 Denotes revised guidance 6.50% 30% 6.25% 4.50% 1.75% 0.75% 0.25% 0.60% 4.4x $3,250 7,500 Low High $2,500 $2,000 7.50% 6.50% 35% 30% 6.75% 6.25% 5.00% 4.50% 2.25% 1.75% 1.00% 0.75% 0.50% 0.25% 0.70% 0.60% 4.8x 4.4x $3,250 $3,500 7,500 8,000 PRELIMINARY | SUBJECT TO FURTHER REVIEW & REVISION $3,500 8,000 High $2,500 7.50% 35% 6.75% 5.00% 2.25% 1.00% L__0.50% 0.50% 0.25% 0.70% 0.60% 4.8× L-4.8x_ 1 Low High $1,500 $2,000 6.50%! 7.00% 30% 35% 6.25% 6.75% 4.75% 5.25% 1.50% 2.00% 1.00% 0.50% 0.70% 5.0x $3,250 $3,500 7,500 8,000 F Variance 8/2/17 vs. 5/3/17 Low High (25%) 0 bps 0 bps 0 bps 25 bps (25 bps) (25 bps) 0 bps 0 bps 0.4x (20%) (50 bps) 0 bps 0 bps 25 bps (25 bps) 0 bps 0 bps 0 bps 0.2x Confidential 27 Ⓒ Credit Suisse Group AG and/or its affiliates. All rights reserved.
View entire presentation