Kinnevik Results Presentation Deck
Intro
SEKM
NET ASSET VALUE
LEGACY ASSETS, FINANCIAL POSITION & TOTALITY
Tele2
Total Portfolio Value
Gross Cash
Gross Debt
Net Cash / (Debt)
Other Net Assets/(Liabilities)
Total Net Asset Value
Net Asset Value Per Share, SEK
Closing Price, Class B Share, SEK
Note:
Growth Portfolio
30.3
Invested
Capital
Net Asset Value
KINNEVIK
SEKbn
39.2
7.5
31.6
Fair Value &
Released Capital
Vintage
Interim Report Q4 2022
1993
Portfolio Overview
tAssets/(Liabilities) include the reservation from Q4 2020 regarding a potential capital gains tax liability of SEK 0.8bn relating to the merger between Teladoc and Livongo, based on the rules for accounting for uncertain tax positions in IFRIC 23.
Tele2
27%
Ownership
20%
7%
Listed Growth
Value
Q4 2022
11 752
43 385
Unlisted Growth
66%
14 134
- 3 747
10 387
- 866
52 906
188.90
143.50
Sustainability
Composition of Portfolio Value
Per quarter-end
Tele2
27%
2016-22 Investments
71%
Financial Statements
2%
Pre 2016 Investments
Other
Value
Q3 2022
13 291
46 233
16 275
- 3745
12 530
- 781
57 982
207.05
147.65
Value
Q4 2021
24 240
67 541
10 549
-5 165
5 384
- 534
72 391
259.86
323.95
ASSESSMENTS OF FAIR VALUE OF UNLISTED
INVESTMENTS
In assessing the fair value of our unlisted investments,
we apply IFRS 13 and the International Private Equity and
Venture Capital Valuation Guidelines, whereunder we make
an assessment to establish the valuation methods and points
of reference that are most suitable and relevant in deter-
mining the fair value of each of our unlisted investments.
Read more in Note 4 on pages 28-32.
MORE →
9View entire presentation