J.P.Morgan Investment Banking Pitch Book

PUBLIC MARKET OVERVIEW Kerzner analyst commentary and stock price Wall Street estimates (I/B/E/S) Revision date 2/22/2006 2/20/2006 2/15/2006 2/13/2006 12/7/2005 Analyst (firm) Joseph Greff (Bear Steams) Lawrence Klatzkin (Jefferies & Co) JPMorgan Steven Kent (Goldman Sachs) William Schmitt (CIBC) Marc Falcone (Deutsche Bank) High Low Mean Median Source: Equity research, I/B/E/S Recommendation Buy Buy Hold Hold Buy EPS estimate 2006E $2.11 2.61 2.82 2.80 3.40 $3.40 $2.11 $2.75 $2.80 2007E $3.21 2.63 3.52 3.90 ΝΑ $3.90 $2.63 $3.32 $3.37 12-month target price $75.00 81.00 ΝΑ 71.00 79.00 $81.00 $71.00 $76.50 $77.00 PROJECT PLATO 6

View entire presentation