Spotify Results Presentation Deck
Reconciliation of IFRS to non-IFRS results
Adjusted gross profit
(Unaudited)
(in € millions, except percentages)
IFRS revenue
IFRS cost of revenue
IFRS gross profit
IFRS gross margin
Adjustments:
Less: changes in prior period estimates for
rights holder liabilities
Add: Car Thing charge
Add: Employee severance and related
charges
Add: Impairmment charge on real estate
assets
Add: Write-off of content assets and contract
termination and other costs
Total adjustments
Adjusted gross profit (non-IFRS)
Adjusted gross margin (non-IFRS)
Adjusted operating loss
(Unaudited)
(in € millions, except percentages)
June 30, 2023
3,177
2,411
766
24.1%
6 (4)
7
810
25.5%
Three months ended
March 31, 2023
Consolidated
39 (3)
44
IFRS operating loss
Adjustments:
Less: changes in prior period estimates for rights holder liabilities
Add: Car Thing charge
Add: Employee severance and related charges
Add: Impairmment charge on real estate assets
Add: Write-off of assets and contract termination and other costs
Total adjustments
Adjusted operating loss (non-IFRS)
IFRS operating margin
Adjusted operating margin (non-IFRS)
(2)
3,042
2,276
766
25.2 %
3 (5)
3
769
25.3%
June 30, 2022
2,864
2,160
704
24.6%
(11)
31 (1)
20
724
25.3 %
June 30, 2023
2,773
1,984
789
28.5 %
(3)
(1) Reflects the charge recorded from discontinuing the production of CarThing
(2) Reflects non cash asset impairment charges related to real estate optimization plan
(3) Reflects content asset write offs and contract termination and related costs in connection with rationalizing our podcast content portfolio
(4) Reflects severance charges incurred primarily in connection with streamlining our podcast operations
(5) Reflects severance charges incurred in connection with our workforce reduction plan
1
(2)
787
28.4 %
Three months ended
March 31, 2023
Premium
(2)
2,713
1,937
776
28.6 %
||||
1
1
777
28.6 %
(5)
June 30, 2022
2,504
1,804
700
28.0%
(11)
31 (1)
20
720
28.8 %
June 30, 2023
June 30, 2023
(247)
(8)
404
427
-23
(5.7)%
135
51
(112)
(7.8)%
(3.5)%
23
5.7 %
12 (4)
90 (2)
41 (3)
Three months ended
March 31, 2023
Ad-Supported
6 (4)
6 (2)
39 (3)
46
329
339
-10
(3.0)%
N|N||
Three months ended
March 31, 2023
(156)
(8)
(2.4)%
44
2 (5)
44 (5)
(112)
(5.1)%
(3.7)%
June 30, 2022
360
356
4
1.1 %
4
1.1 %
June 30, 2022
(194)
(11)
३ ल । । ।।8
31 (1)
20
(174)
(6.8)%
(6.1)%
32View entire presentation