Solo Brands IPO Presentation Deck

Reconciliation to GAAP Metrics 25 Ca. Pomon Informati.. CHUBBIES ADJUSTED EBITDA RECONCILIATION ($ in thousands) Net Income (Loss) Interest expense Income tax expense Employee compensation expense Depreciation and amortization expense Transaction costs Corporate relocation costs Adjusted EBITDA Memo: Net Sales Memo: Adjusted EBITDA Margin FYE 1/30/21 $5,711 311 [1,461) 636 166 104 645 $6,112 $44,065 | 13.9% | 6M 7/31/21 $10,082 70 2,669 223 89 40 138 $13,311 $49,885 26.7% €

View entire presentation