SoftBank Results Presentation Deck

LTV Calculation: SBG Stand-alone Equity Value of Holdings (¥ T) (L) Adjusted SBG stand-alone net debt (V) Adjusted SBG stand-alone equity value of holdings*1 Adjusted SBG stand-alone equity value of holdings 16.90 Major assets 7.50 Alibaba +4.29 SBKK +2.95 Asset-backed finance -4.27 Asset-backed finance -0.56 Alibaba (adjusted) +0.02 SBKK (adjusted) +2.39 +4.88 Deutsche Telekom +0.71 Arm Asset-backed finance -0.48 Asset-backed finance -1.23 Deutsche Telekom (adjusted) +0.23 Arm (adjusted) +3.66 + ¥1.35T ¥16.90T SBG's interest in SVF1&2 & LatAm Funds 7.98 =8.0% T-Mobile +1.62 Asset-backed finance -0.41 T-Mobile (adjusted) +1.20 + SVF1 SVF2 LatAm Funds +3.03 +4.04 +0.91 SoftBank Other Investments in listed stocks, etc. 1.42 (Note) As of Jun 30, 2023 *1 See Appendix "LTV Calculation: Details of SBG Stand-alone Equity Value of Holdings" for details of adjusted SBG stand-alone equity value of holdings for each asset. Group Finance 33

View entire presentation