Evercore Investment Banking Pitch Book

Appendix Summary of Financing Assumptions Term Loan Refinancing Assumptions as of Sept 2011 LIBOR Floor Date Amount Rate 3/31/12 Senior Notes 3/31/12 Refinancing Assumptions as of June 2011 LIBOR Date Term Loan 12/31/12 Senior Notes 12/31/13 Amount Source: MFW Projections EVERCORE PARTNERS Rate Fees Floor Fees CONFIDENTIAL TREATMENT REQUESTED BY M&FWORLDWIDE CORP. OID ***** OID 13 Illustrative Present Value of Future Stock Price Confidential (S in millions, except for per share amounts) 5.0x - 5.5x Trailing FY14E EBITDA, 22.5% -27.5% Cost of Equity $15.00 $19.45 $22.51 $25.00 $28.45 $31.97 Refinancing Assumptions as of Sept 2011 Refinancing Assumptions as of June 2011 $35.00

View entire presentation