LiveVox Results Presentation Deck
Shares Outstanding at Various Share Prices
24
GGC and LiveVox Stockholders
Public Shareholders (inc. LiveVox Employees)
Crescent and affiliates
Shares Outstanding
Earn-out Shares:
SHARES OUTSTANDING @ VARIOUS SHARE PRICES
up to
LVOX Share Price: $ 10.00
GGC and Live Vox Shareholders¹
Initial Stockholders²
Finders Agreement³
Forward Purchase Agreement Warrants
SPAC Warrants5
Shares including Earn-out Shares and Warrants
Note: Footnotes to this slide are on the following page
Outstanding RSUS and PSUs, unvested
Shares fully-diluted for Outstanding RSUs/PSUs
PROPRIETARY
O LiveVox 2023
67.1
22.6
3.3
92.9
92.9
7.0
99.9
$ 12.00 $ 14.00
67.1
22.6
3.3
92.9
0.0
0.5
93.5
7.0
100.5
67.1
22.6
3.3
92.9
1.7
0.8
0.8
0.1
2.2
98.5
7.3
105.8
$ 16.00
67.1
22.6
3.3
92.9
3.3
1.6
1.6
0.2
3.5
103.1
7.9
111.0
$18.00
67.1
22.6
3.3
92.9
5.0
2.5
1.6
0.3
4.5
106.9
8.5
115.4
$20.00
67.1
22.6
3.3
92.9
5.0
2.5
1.6
0.4
4.5
107.0
8.5
115.5
$ 22.00
67.1
22.6
3.3
92.9
5.0
2.5
1.6
0.4
4.5
107.0
8.5
115.5
LIVEVOXView entire presentation