Klaviyo IPO Presentation Deck
GAAP to Non-GAAP reconciliation
Non-GAAP Gross Profit
(in thousands)
Gross Profit on a GAAP Basis
Add: Amortization of Prepaid Marketing Expense
Add: Stock-Based Compensation Expense ¹
2
Add: Restructuring Expense ²
Non-GAAP Gross Profit
Revenue
Gross Margin
Year Ended December 31
2021
$205,944
960
$206,904
$290,640
70.9%
2022
$344,723
129
$344,852
$472,748
72.9%
Non-GAAP Gross Margin
71.2%
¹ Represents non-cash share-based awards granted. During the years ended December 31, 2022 and 2021, stock-based compensation expense of $1.5 million and $16.7 million, respectively, related
to repurchasing and retiring our common stock which was paid in cash, and thus are excluded from the table above.
2 Represents restructuring costs incurred in connection with a reduction in the Company's workforce announced in March 2023. During the period ended March 31, 2023, stock-based compensation
expense of approximately $0.5 million related to the reduction in workforce is excluded from restructuring expense and included in stock-based compensation from the table above.
72.9%
Six Months Ended June 30
2022
$150,270
80
$150,350
$208,345
72.1%
72.2%
2023 Ⓒ Klaviyo
2023
$246,624
43
1,156
$247,823
$320,674
76.9%
77.3%
Confidential
49View entire presentation