Kinnevik Results Presentation Deck
KEY IN-QUARTER REASSESSMENTS REVOLVE AROUND FOUR INVESTEES
VillageMD
spring
" Valuation increase of >15% in dollar terms, at a
10-15% discount to the funding round in part
financing the acquisition of Summit Health
■
▪ The combined company expected to be EBITDA
positive and grow faster than its listed value-based
care benchmarks in 2023
"
Key Write-Ups
M
Key Valuation Reassessments
"
Valued at a slightly increased premium to highly
volatile valuation levels in public benchmarks
through this quarter's repricing
Underlying valuation increase of >25% in dollar
terms, muted by liquidation preferences
Multiple contraction of around 6% in the quarter
and almost 70% during full-year 2022
Now valued virtually back in line with our entry
valuation in Q3 2021
Q4 2022
budbee
instabox
4
cityblock
■
I
I
Key Write-Downs
Valuation decrease of 28% from last quarter's
carrying value, which was in line with the merger
valuation
Reassessment mainly driven by cautious revisions
of the near-term outlook in the current economic
climate with softening consumer spend
The combined company expected to be EBITDA
positive and grow materially (2-3x) faster than
public benchmarks
Valuation decrease of 18% in dollar terms
Multiple contraction of 10%, valued at a virtually
unchanged discount to our VillageMD valuation
Consolidating its footprint, which impacts top-line
negatively in short term and gross profit positively
in the medium and long-term
The aggregate write-down of the fair value of our unlisted investments amounts to 10% in the quarter,
driven primarily by high single-digit multiple contraction, revised 2023 outlooks, and currency effects
9
KINNEVIKView entire presentation