Harley Davidson SPAC Presentation Deck
APPENDIX
Comparative Benchmarking
Revenue CAGR
120 %
20A-¹26E
EBITDA margin
65%
15-20%
Long Termi
48
26E-30E
20%
2025E
123%
I
MALE Long Term: 16% (1) Average EV OEMs: 12%
TESLA
20A-25E
Average EV OEMs: 84%
12%
2025E
88%
LUCID
21E-¹23E
LUCID
5%
2025E
31%
¹20A-¹25E
TESLA
XPENG
40%
Average EV Infrastructure: 84%
129%
2025E
¹21E-25E
¹20A-¹25E
¹20A-¹25E
EVgo allego -chargepoin+
Average EV Infrastructure: 24%
30%
75%
2025E
allego EVgo
(1) Harley Davidson long term average EBITDA margins for the past 5 years.
50%
7%
2025E
Average High Growth: 108%
226%
'21E-¹25E
25%
2025E
58%
-chargepoin+ ROCKET LAB
'21E-25E
Average High Growth: 15%
ROCKET LAB planet.
15%
2025E
41%
'21E-¹25E
planet.
16%
2025E
Gross profit margin
25-30%
Long Term
FCF margin
10%
Long Termi
Average EV OEMs: 23%
29%
2025E
TESLA
9%
2025E
22%
TESLA
2025E
Average EV OEMs: 9%
LUCID
2025E
XPENG
20%
2025E
2025E
LUCID
Average EV Infrastructure: 40%
45%
2025E
allego
(6%)
2025E
43%
-chargepoint.
2025E
EVgo
Average EV Infrastructure: (8%)
(10%)
35%
2025E
allego
2025E
-chargepoint.
(11%)
2025E
EVgo
70%
2025E
planet
Average High Growth: 55%
17%
2025E
50%
ROCKET LAB
2025E
Average High Growth: 7%
Salactic
5%
2025E
planet.
44%
2025E
ROCKET LAB
(1%)
2025E
WView entire presentation