Fort Capital Investment Banking Pitch Book
Balance Sheet Considerations
Corvus has drawn down ~US$10M on its debt facility with AngloGold
Current Balance Sheet (May 31, 2021, C$'000) (¹)
Assets
Current Assets
Cash & Equivalents
Accounts Receivable
Prepaid Expenses
Total Current Assets
Property & Equipment
Right-of-Use Assets
Capitalized Acquisition Costs
Total Assets
Liabilities and Shareholders' Equity
Current Liabilities
Accounts Payable and Accrued Liabilities
Lease Liabilities
Notes Payable
Total Current Liabilities
Asset Retirement Obligations
Lease Liabilities
Total Liabilities
Shareholders Equity
Share capital
Contributed Surplus
Accumulated Other Comprehensive Income
Deficit
Total Shareholders' Equity
Corvus
$11,357
$12
$500
$11,868
$73
$89
$5.269
$17,299
$1,835
$67
$11.977
$13,880
$327
$33
$14,239
$124,920
$17,770
$826
($140.455)
$3,060
Cash balance is largely made up of proceeds from draws
on the AngloGold debt facility
$4.5M relating to capitalized acquisition of North Bullfrog.
and $0.8M relating to Mother Lode
AngloGold $20M facility
Stated purpose of the loan is to fund permitting/pre-
development at North Bullfrog and exploration at
Mother Lode
Half of the facility (US$10M) has been drawn to date
. Fixed interest rate of 1.107025%, with interest
beginning 6 months after loan signing
21
Repayment requirement triggered by the earlier of 12
months after loan origination, or after all North Bullfrog
mine construction permits are obtained
A minimum of 70% of the loan amount must be spent
on advancing or operating mining projects
(1) Balancesheet as of May 31, 2021 financial statements with adjustments to cash and debt for amounts drawn from AngloGold loan
Fort CapitalView entire presentation