Membership Collective Group Results Presentation Deck

Adjusted EBITDA Figures in USD millions GAAP Metrics Membership Revenues In-House Revenues Other Revenues Total Revenues Non-GAAP Metrics House-Level Contribution Other Contribution Adjusted EBITDA Q2 20 Q2 21 44,456 44,863 3,111 45,793 9,437 33,423 $57,004 $124,079 $18,040 $16,743 ($9,791) ($3,779) ($19,680) ($12,556) Supplemental Detail of Select Expenses Included in GAAP Net Loss and not added back in Adjusted EBITDA Pre-Opening Expenses 5,701 Non-Cash Rent 5,423 Deferred Registration Fees, Net (253) 6,493 (4,716) 10 MCG 18

View entire presentation