Nauticus SPAC Presentation Deck
VALUATION BENCHMARKING: EV / REVENUE
2022E
2023E
2024E
Source:
Notes:
16.1 x
NAUTICUS¹
4.0 x
NAUTICUS¹
1.9 x
NAUTICUS¹
Primary RaaS Comps
154.8 x
sAacos
25.8 x
sAacos
7.2 x
sAacos
12.7 x
BG
BERKSHIRE
GREY
5.8 x
BG GREY
BG
BERKSHIRE
2.7 x
BERKSHIRE
GREY
45.6 x
ET/CT
13.4 x
ET/CT
9.9 x
ET/CT
Secondary Comps
5.5 x
R&A
5.2 x
R&A
5.8 x
R&A
12.8 x
DCC
9.8 x
DCC
8.2 x
Capital IQ, SEC filings and company disclosures; Nauticus projected figures per internal forecast
Market data as of November 15, 2021
ET/CT= Recent Energy Transition & Clean-Tech de-SPACS, R&A= Robotics & Automation, DCC= Disruptive Category Creators, AE/AP= Recent All-Electric Autonomous Platforms
de-SPACs
1 Based on Nauticus enterprise value of $377mm at $10/share
DCC
19.9 x
AE/AP
5.2 x
AE/AP
2.5 X
AE/AP
nauticus
robotics
37View entire presentation