Investor Presentation
GVB ACQUISTION
PRELIMINARY PURCHASE PRICE ALLOCATION*
Dollar amounts in millions
Current assets, excluding inventory
Inventory
Other assets
Property, plant & equipment and ROU lease asset
Goodwill and intangibles*
Accounts payable and accrued expenses
Leases and other liabilities
Bridge loan
Fair value of net assets acquired
Acquisition Date
May 13, 2022
$ 3.4
$5.3
$ 1.1
$8.9
$44.2
($ 3.9)
($ 1.3)
($ 4.3)
$53.4
22nd Century Group, Inc.
* Reflects provisionally estimated fair values for the assets purchased, liabilities assumed and purchase consideration as of the date of the
acquisition. The determination of estimated fair value required management to make significant estimates and assumptions. The amounts
reported are considered provisional as the Company is completing the valuations that are required to allocate the purchase price in areas such
as property and equipment, intangible assets, deferred taxes and goodwill. As a result, the allocation of the provisional purchase price may
change in the future, which could be material.
23View entire presentation