Wix Results Presentation Deck
Reconciliation of GAAP to Non-GAAP Measures
in 000s
GAAP Net Loss
Share Based Compensation
Amortization
Acquisition-related Expenses & Withdrawn Secondary
Expense
Tax benefit related to exercise of options
Non-GAAP Net Loss
in 000s
Net cash provided by operating activities
Capital expenditures, net
Free Cash Flow
Wix.com
Q1
Q4
($16,026) ($12,279) ($11,724) ($11,305) ($19,912) ($11,420) ($9,643) ($6,182)
$5,322
$5,577
$6,137
*100
$155
$170
$187
$0
$0
$1,183
$162
$175
($11,711) ($8,159) ($6,088) ($5,396) ($12,230) ($3,713) ($1,571) $2,697
$4,048
$155
$0
$112
Q2
$3,787
$156
$0
2015
$178
2015
Q3
$159
Q1
Q2
Q3
Q4
($581) $5,248 $6,687 $9,522
($2,081) ($1,851) ($1,285) ($1,125)
($2,662) $3,397 $5,402 $8,397
Q1
Q2
$6,927
$186
$397
2016
$197
2016
Q1
($925)
($1,209)
($2,134) $10,185
Q3
$7,163
$188
$514
$208
Q4
$7,821
$187
$614
$258
Q4
Q2
Q3
$11,314 $10,470 $19,714
($1,129) ($1,046) ($1,031)
$9,424 $18,683
2017
Q1
Q2
($20,885) ($14,264)
$8,982
$11,979
$1,240
$186
$3,765
$860
$0
($7,952)
$0
($185)
2017
Q1
Q2
$16,397 $19,651
($1,616) ($2,239)
$14,781 $17,412
Q3
($14,519)
$13,035
$948
$889
$0
$353
Q3
$22,063
($3,128)
$18,935
21View entire presentation