PJT Partners Investment Banking Pitch Book
North Louisiana Well Level Details.
WELL DETAILS
Assumptions
WI
NRI
IP (Mod)
Initial Dedine Rate
B-Factor
Terminal Dedine
Gas EUR (BCF)
Locations
Gross Locations
Net Location
Economics (¹)
PV-10 (SM)
IRR
CapEx ($M)
TYPE CURVES
10,000
8,000
6,000
4,000
2,000
0
Cumulative Gas (MMCF)
0
NLA DeSoto Core
HSVL 4,500'
4 8 12
-NLA DeSoto Core HSVL 4,500'
37.0%
29.0%
14,000
50.0%
6.0%
9.9
17
6
$4,691
56.1%
$7,700
16
Note: As of November 2017.
(1) Economics shown on an 8/8ths basis; IRR assumes $3.00/MMBtu.
NLA Caddo X-Unit
HSVL 7,500'
20
35.0%
27.0%
17,600
40.0%
6.0%
14.9
45
16
$7,835
62.5%
$10,600
24
-NLA Caddo X-Unit HSVL 7,500'
NLA Caddo HSVL
4,500'
28
32
Months
50.0%
38.0%
13,200
52.0%
6.0%
8.9
24
12
$3,250
39.9%
$7,700
36
Old forecast, not necessarily
representative of Company's current
business plan and financial forecast
NLA Bossier X-Unit
7,500'
40
44
NLA Caddo HSVL 4,500'
50.0%
39.0%
10,900
41.0%
6.0%
12.8
167
84
($137)
9.6%
$12,800
48
52
56
60
-NLA Bossier X-Unit 7,500'
20
DRAFTView entire presentation