LanzaTech SPAC Presentation Deck
Peer Benchmarking
Relative EV / Revenue and EV / EBITDA Valuations
9.5x
gevo
118.0x
8.7x
POWER
7.6x
56.4x
Hi
POWER
35.3x
stem
6.4x
EV / 2024E Revenue
-chargepoin+
17.6x
novozymes
$
6.3x
LanzaTech
8
novozymes
4.6x
15.2x
ORIGIN
EV / 2024E Adjusted EBITDA
10.8x
amyris NESTE
T
Synthetic Biology
Sustainable Materials / Fuels
Decarbonization Enablers
3.2x 3.1x 2.8x
LanzaTech: 5.0x
дали
NM
-chargepoin+
Median
NM
stem
GINKGO BIOWORKS
Synthetic Biology
Sustainable Materials / Fuels
Decarbonization Enablers
Median
2.4x
amyris
NM
gevo
6.3x
4.6x
3.2x
LanzaTech: 29.9x
NM
K
1.7x
NESTE
16.4x
10.8x
45.9x
NM
ORIGIN
6.1x
POWER
60.9x
5.7x
GINKGO BOWORKS
*
novozymes -chargepoin+
57.0x
4.9x
28.8x
4.4x
EV / 2025E Revenue
JITAH
-chargepoint
2.5x
H
PORTUG
27.0x 25.6x
2.1x 2.0x
-JITH
gevo
EV / 2025E Adjusted EBITDA
ⒸUSTOM
16.8x
Synthetic Biology
Sustainable Materials / Fuels
Decarbonization Enablers
Synthetic Biology
Sustainable Materials / Fuels
Decarbonization Enablers
16.3x
Median
LanzaTech: 2.4x
1.7x 1.6x
*
stem NESTE amyris CORIGIN
Synthetic Biology
Sustainable Materials / Fuels
Decarbonization Enablers
10.6x
Median
1.2x 1.2x
LanzaTech: 7.5x
9.5x
4.4x
1.7x
2.1x
8.0x
stem novozymes NESTE gevo amyris
Source: Public disclosures, Capital IQ, Bloomberg and IBES Estimates; market data as of 08-Sep-2022
Note: Assumes Enterprise Value for Lanza Tech of $1,734mm. LanzaTech Adjusted EBITDA adds back stock-based compensation and
includes Lanza Tech's share of LanzaJet's Net Income. EBITDA measures may not be directly comparable between companies presented.
16.3x
9.5x
27.0x
7.9x
ORIGIN
46View entire presentation