Kinnevik Results Presentation Deck
Intro
SEKM
NET ASSET VALUE
LEGACY ASSETS, FINANCIAL POSITION & TOTALITY
Tele2
Total Portfolio Value
Gross Cash
Gross Debt
Net Cash / (Debt)
Other Net Assets/(Liabilities)
Total Net Asset Value
Net Asset Value Per Share, SEK
Closing Price, Class B Share, SEK
Note:
Growth Portfolio
20.1
Net Invested
Cash
Net Asset Value
KINNEVIK
SEKbn
32.9
Fair Value
2022 Q3
Vintage
Interim Report Q3 2022
1993
Portfolio Overview
Tele2
29%
Ownership
tAssets/(Liabilities) include the reservation from Q4 2020 regarding a potential capital gains tax liability of SEK 0.8bn relating to the merger between Teladoc and Livongo, based on the rules for accounting for uncertain tax positions in IFRIC 23.
20%
5%
Listed Growth
Value
Q3 2022
Unlisted Growth
66%
D
13 291
46 233
16 275
- 3 745
12 530
- 781
57 982
207.05
147.65
Sustainability
Composition of Portfolio Value
Per quarter-end
Tele2
29%
2016-22 Investments
68%
Financial Statements
3%
Pre 2016 Investments
Value
Q2 2022
16 025
48 341
17 218
- 3 626
13 592
- 793
61 140
218.32
164.75
Other
Value
Q4 2021
24 240
67 541
10 549
-5 165
5 384
- 534
72 391
259.86
323.95
Value
Q3 2021
24 3
74 527
4 784
- 2 975
1 809
- 492
75 844
272.97
308.55
ASSESSMENTS OF FAIR VALUE OF UNLISTED
INVESTMENTS
In assessing the fair value of our unlisted investments,
we apply IFRS 13 and the International Private Equity and
Venture Capital Valuation Guidelines, whereunder we make
an assessment to establish the valuation methods and points
of reference that are most suitable and relevant in deter-
mining the fair value of each of our unlisted investments.
Read more in Note 4 on pages 29-33.
MORE →
9View entire presentation