KKR Real Estate Finance Trust Investor Presentation Deck
Case Studies: Watch List Loans (Risk Rating 4)
Investment
Loan Type
Investment Date
Collateral
Loan Purpose
Location
Committed Amount
Current Principal Amount
Loan Basis
Coupon
LTV(2)
Max Remaining Term (Yrs.)
Loan Risk Rating
Mountain View Office
(1)
(2)
Floating-Rate Senior Loan
July 2021
Five Class-A Office Buildings
totaling 446k SF
Acquisition
Mountain View, CA
$250 million (¹)
$192 million
$626 / SF
SOFR + 3.3%
73%
3.9
4
Washington, D.C. Office
Floating-Rate Senior Loan
December 2019
Class-A Office totaling 200k SF
Refinance
Washington, D.C.
$176 million
$144 million
$706 / SF
LIBOR + 3.4%
58%
2.3
4
The total whole loan facility is $363 million, co-originated and co-funded by KREF and a KKR affiliate. KREF's interest was 69% of the loan or $250 million
LTV based on initial loan amount divided by the as-is appraised value as of the date the loan was originated
KREF
Philadelphia Office
Floating-Rate Senior Loan
June 2018
2-Building, 978k RSF Office Portfolio
Acquisition
Philadelphia, PA
$161 million
$161 million
$165 / SF
SOFR + 3.5%
71%
0.8
4
25View entire presentation